\n Investerings Parameters\n

\n \n Aantal Zonnepanelen: {config.panelCount}\n onConfigChange({\n ...config, \n panelCount: Number(e.target.value)\n })}\n style={{ width: \"100%\" }}\n />\n \n

\n \n Prijs per Paneel: €{config.customerPricePerPanel}\n onConfigChange({\n ...config, \n customerPricePerPanel: Number(e.target.value)\n })}\n style={{ width: \"100%\" }}\n />\n \n

\n Vast Maandelijks Rendement: {(config.monthlyReturnRate * 100).toFixed(1)}%\n

\n Dit rendement is vast ingesteld tussen 10-12% per maand\n

\n )\n}\n\nfunction CompoundInvestmentTable({ \n monthlyReturns, \n monthlyInvestmentValues \n}: { \n monthlyReturns: number[], \n monthlyInvestmentValues: number[] \n}) {\n return (\n

\n Maandelijkse Investerings Progressie\n

\n \n \n \n \n \n \n \n \n \n {monthlyInvestmentValues.slice(1).map((value, index) => (\n \n \n \n \n \n ))}\n \n

Maand	Maandelijks Rendement	Totale Investering
{index + 1}	€{monthlyReturns[index]?.toFixed(2) \|\| '0.00'}	€{value.toFixed(2)}

\n )\n}\n\nfunction App() {\n const TOTAL_SPOTS = 50;\n // Randomly select a fixed rate between 10-12%\n const FIXED_MONTHLY_RETURN = 0.10 + Math.random() * 0.02;\n\n const [investmentConfig, setInvestmentConfig] = useState({\n panelCount: 25,\n customerPricePerPanel: 125,\n monthlyReturnRate: FIXED_MONTHLY_RETURN,\n purchaseCostPerPanel: 129,\n installationCostPerPanel: 96,\n marketPricePerPanel: 350,\n availableSpots: TOTAL_SPOTS,\n });\n\n const results = calculatePrepaidCompoundInvestmentReturns(investmentConfig);\n\n // Determine color based on total value compared to market price\n const totalMarketValue = investmentConfig.panelCount * investmentConfig.marketPricePerPanel;\n const valueColor = results.totalCapitalBuilt >= totalMarketValue ? \"#4CAF50\" : \"#F44336\";\n\n return (\n

\n \n View Source\n \n

\n\n

\n Phoenix Collective 🌞\n

\n\n

\n Investerings Model: Klant betaalt volledige 6-maanden investering vooraf. \n Elke maand wordt het volledige bedrag herbelegd met een vast rendement tussen 10-12% per maand, \n waarbij zowel het oorspronkelijke kapitaal als de behaalde winst worden herbelegd.\n

\n\n \n\n \n\n

\n Investerings Samenvatting\n

Totale Vooraf Betaalde Investering: €{results.initialInvestment.toFixed(2)}

Totaal Rendement na 6 maanden: €{results.totalMonthlyReturns.toFixed(2)}

\n Totale Waarde na 6 maanden:\n \n €{results.totalCapitalBuilt.toFixed(2)}\n \n

\n Marktwaarde Panelen:\n €{totalMarketValue.toFixed(2)}\n

Netto Winst: €{results.netProfit.toFixed(2)}

Compound Groei: {results.compoundGrowthPercentage.toFixed(2)}%

\n Maandelijks Rendement: {(investmentConfig.monthlyReturnRate * 100).toFixed(1)}%\n

\n )\n}\n\nfunction client() {\n createRoot(document.getElementById(\"root\")).render();\n}\n\nif (typeof document !== \"undefined\") { client(); }\n\nexport default async function server(request: Request): Promise {\n return new Response(`\n \n \n Phoenix Collective Solar Investment\n \n \n \n \n

\n \n \n \n `, {\n headers: {\n \"content-type\": \"text/html\",\n },\n });\n}","createdAt",["D",1740646778580],"version",15,"currentUserHasLiked","likeCount",1,"forkCount","referenceCount","dependencyCount","commentCount","prCount","mergedPr",{"_130":131,"_132":133},"handle","mur","profileImageUrl","https://img.clerk.com/eyJ0eXBlIjoicHJveHkiLCJzcmMiOiJodHRwczovL2ltYWdlcy5jbGVyay5kZXYvb2F1dGhfZ2l0aHViL2ltZ18ydGJ4RXlPR0twVm5sZWR5dEZQS2hxeVY5N0EifQ","forkedVal","interval","slug","mur/snakeGameComplete","description","versions",[141,144,148,152,156,160,164,168,172,176,180,184,188,192,195,198],{"_118":119,"_142":-5,"_116":143,"_113":111},"prId",["D",1740646778580],{"_118":145,"_142":-5,"_116":146,"_113":147},14,["D",1740646586569],"ba3c7ce0-f4e8-11ef-a0b5-569c3dd06744",{"_118":149,"_142":-5,"_116":150,"_113":151},13,["D",1740646420311],"5723898c-f4e8-11ef-adc7-569c3dd06744",{"_118":153,"_142":-5,"_116":154,"_113":155},12,["D",1740646148690],"b53dc75e-f4e7-11ef-9364-569c3dd06744",{"_118":157,"_142":-5,"_116":158,"_113":159},11,["D",1740645911557],"27e50142-f4e7-11ef-bcf2-569c3dd06744",{"_118":161,"_142":-5,"_116":162,"_113":163},10,["D",1740645862397],"0a979c44-f4e7-11ef-a1f0-569c3dd06744",{"_118":165,"_142":-5,"_116":166,"_113":167},9,["D",1740645754046],"ca0384d6-f4e6-11ef-bcf2-569c3dd06744",{"_118":169,"_142":-5,"_116":170,"_113":171},8,["D",1740645676837],"9bfe593a-f4e6-11ef-b645-569c3dd06744",{"_118":173,"_142":-5,"_116":174,"_113":175},7,["D",1740645651979],"8d2d459c-f4e6-11ef-84d8-569c3dd06744",{"_118":177,"_142":-5,"_116":178,"_113":179},6,["D",1740645649045],"8b6cef8c-f4e6-11ef-bcd6-569c3dd06744",{"_118":181,"_142":-5,"_116":182,"_113":183},5,["D",1740645631886],"8132e346-f4e6-11ef-919a-569c3dd06744",{"_118":185,"_142":-5,"_116":186,"_113":187},4,["D",1740645580538],"629749e0-f4e6-11ef-866e-569c3dd06744",{"_118":189,"_142":-5,"_116":190,"_113":191},3,["D",1740645378244],"ea04b0ee-f4e5-11ef-9bc9-569c3dd06744",{"_118":90,"_142":-5,"_116":193,"_113":194},["D",1740645327484],"cbc35752-f4e5-11ef-bb13-569c3dd06744",{"_118":122,"_142":-5,"_116":196,"_113":197},["D",1740644993046],"046c10f4-f4e5-11ef-9816-569c3dd06744",{"_118":31,"_142":-5,"_116":199,"_113":200},["D",1740644757155],"77d2d006-f4e4-11ef-9d7c-569c3dd06744","recentThread","breadcrumbs","comments",[],"isOwner","routes/_app.v.$handle.$name.pulls._index",{"_95":96,"_94":208,"_130":131,"_138":107,"_98":99,"_244":31,"_245":31,"_50":51,"_246":247},{"_98":99,"_95":96,"_100":101,"_102":-5,"_103":-5,"_104":105,"_106":107,"_108":109,"_110":111,"_112":26,"_113":111,"_114":115,"_116":209,"_118":119,"_120":26,"_121":122,"_123":31,"_124":31,"_125":31,"_126":31,"_127":31,"_128":-5,"_20":210,"_134":-5,"_135":-7,"_136":137,"_138":107,"_139":211},["D",1740646778580],{"_130":131,"_132":133},[212,214,216,218,220,222,224,226,228,230,232,234,236,238,240,242],{"_118":119,"_142":-5,"_116":213,"_113":111},["D",1740646778580],{"_118":145,"_142":-5,"_116":215,"_113":147},["D",1740646586569],{"_118":149,"_142":-5,"_116":217,"_113":151},["D",1740646420311],{"_118":153,"_142":-5,"_116":219,"_113":155},["D",1740646148690],{"_118":157,"_142":-5,"_116":221,"_113":159},["D",1740645911557],{"_118":161,"_142":-5,"_116":223,"_113":163},["D",1740645862397],{"_118":165,"_142":-5,"_116":225,"_113":167},["D",1740645754046],{"_118":169,"_142":-5,"_116":227,"_113":171},["D",1740645676837],{"_118":173,"_142":-5,"_116":229,"_113":175},["D",1740645651979],{"_118":177,"_142":-5,"_116":231,"_113":179},["D",1740645649045],{"_118":181,"_142":-5,"_116":233,"_113":183},["D",1740645631886],{"_118":185,"_142":-5,"_116":235,"_113":187},["D",1740645580538],{"_118":189,"_142":-5,"_116":237,"_113":191},["D",1740645378244],{"_118":90,"_142":-5,"_116":239,"_113":194},["D",1740645327484],{"_118":122,"_142":-5,"_116":241,"_113":197},["D",1740644993046],{"_118":31,"_142":-5,"_116":243,"_113":200},["D",1740644757155],"page","count","prs",[],"routes/_app","actionData","errors"]